77 7th Ave APT 14L, New York, NY, 10011 | $386/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

77 7th Ave APT 14L, New York, NY, 10011 | $386/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
3000 sft

40 Renwick St FL 6, New York, NY, 10013

3 Bed
2 Bath
- sft

308 8th St, Jersey City, NJ, 07302

1 Bed
2 Bath
1309 sft

360 Furman St APT 1020, Brooklyn, NY, 11201

3 Bed
2 Bath
- sft

524 Edgar Road, Westfield, NJ, 07090

Nearby investment properties with comparable prices

2 Bed
2 Bath
1110 sft

160 Brunswick St #303, Jersey City, NJ, 07302

2 Bed
3 Bath
2012 sft

111 Broadway FLOOR 1, Jersey City, NJ, 07306

1 Bed
1 Bath
- sft

344 W 12th St APT 5A, New York, NY, 10014

4 Bed
2 Bath
6525 sft

19-21 Florence Ave, Irvington, NJ, 07111

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 77 7th Ave APT 14L, New York, NY, 10011 uses $278,005 cash to close to unlock $4,633/yr annual cash flow and $386/mo monthly cash flow. Total monthly income runs $6,029/mo, and a $4,136/mo payment keeps the spread at $386/mo. Purchase price stands at $845,000, and rental yield measures 8.56% with $6,029/mo rent. Return on cash invested shows 21.73% in year one, and 5% annual appreciation builds toward $233,458 over five years. Five-year ROI reaches 113.21% and total cumulative return in cash records $314,724. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,029/mo property income covering a $4,136/mo payment rather than investor’s personal income.

Condo

Built in 1963

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this spacious, modern one-bedroom retreat with beautiful western views and natural light all day long. The entry foyer with a generous double closet leads into the open living and dining area, and french doors separate the living room from the bedroom, creating an elegant flow. The oversized and recently renovated kitchen is outfitted with stainless steel appliances, including a dishwasher, while the spa-like bathroom features a glass-enclosed tub/shower, marble countertop, custom vanity, and thoughtful storage. Additional highlights include hardwood plank floors and a custom walk-in closet with built-ins. The Vermeer is a full-service building offering a 24-hour doorman and concierge, live-in superintendent, central laundry, garage, bike storage, and recently renovated hallways. Residents enjoy a spectacular landscaped rooftop deck with panoramic views and WiFi. Pets are welcome, and monthly maintenance includes water, electricity, and gas. Located at the nexus of Chelsea, the West Village, and the Meatpacking District, The Vermeer offers unmatched convenience to Hudson River Park, Union Square, top dining and shopping, and multiple subway lines (1/2/3, F/M, L, A/C/E). Please be in touch to coordinate a visit - we would love to show you this wonderful home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10011, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,957 (100%)
Owner Occupied HU	10,815 (30.9%)
Renter Occupied HU	19,813 (56.7%)
Vacant Housing Units	4,329 (12.4%)
Median Home Value	$1,184,111
Average Home Value	$1,321,727