77-20 Austin Street #5FForest HillsNY11375
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Forest Hills at 77-20 Austin Street #5F, Forest Hills, NY, 11375 at $218,888 posts ROI 25.46% with $336/mo cash flow from $1,797/mo rent. Total monthly income equals $1,797/mo, and annual cash flow records $4,028/yr on $72,561 to close. Return on cash invested measures 25.46% and rental yield reads 9.85% at the current $218,888. Equity gained on principal adds $1,412/yr, and 5% annual appreciation supports $60,475 by year five. Five-year ROI prints 133.26% and total cumulative return in cash totals $96,694.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,797/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in 1929
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11375, Forest Hills, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,178 (100%) |
| Owner Occupied HU | 16,568 (47.1%) |
| Renter Occupied HU | 16,416 (46.7%) |
| Vacant Housing Units | 2,194 ( 6.2%) |
| Median Home Value | $816,287 |
| Average Home Value | $887,843 |
Housing Distribution
Address Breakdown
Residential
33,668
Single Family
6,622
Multi-Family
27,046
Businesses
1,853
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cristobal A. Cottes • EXP Realty
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #821718
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 OneKey MLS. All rights reserved.