Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 769 Marjorie St, Houston, TX, 77088 priced at $399,900 pairs $1,770/mo rent with after a $1,957/mo payment. Total monthly income equals $1,770/mo. Return on cash invested is 10.19% in year one, and rental yield stands at 5.31% on a $399,900 basis. Equity gained on principal adds $2,580/yr, and 5% annual appreciation accumulates to $110,485 by year five. Five-year ROI measures 51.95% and total cumulative return in cash reaches $68,864. For financing, Ziffy Mortgage’s DSCR program evaluates $1,770/mo property income against a $1,957/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
4,617 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77088, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,348 (100%) |
| Owner Occupied HU | 11,008 (56.9%) |
| Renter Occupied HU | 7,238 (37.4%) |
| Vacant Housing Units | 1,102 ( 5.7%) |
| Median Home Value | $222,266 |
| Average Home Value | $280,068 |
Residential
18,099
Single Family
14,602
Multi-Family
3,497
Businesses
571
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ryan Adams • Real Broker, LLC
Mls Name: HAR
Mls ID: #13445854
