7687 county road 450RockspringsTX78880
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $1,741/mo, and a $2,398/mo payment. Purchase price stands at $490,000, and rental yield measures 4.26% with $1,741/mo rent. Return on cash invested shows 7.03% in year one, and 5% annual appreciation builds toward $135,378 over five years. Five-year ROI reaches 34.99% and total cumulative return in cash records $56,832. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,741/mo property income covering a $2,398/mo payment rather than investor’s personal income.
Manufactured
Built in 2022
46.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78880, Rocksprings, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 860 (100%) |
| Owner Occupied HU | 415 (48.3%) |
| Renter Occupied HU | 94 (10.9%) |
| Vacant Housing Units | 351 (40.8%) |
| Median Home Value | $75,625 |
| Average Home Value | $128,855 |
Housing Distribution
Address Breakdown
Residential
134
Single Family
134
Multi-Family
0
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Craig Mendoza • eXp Realty
Mls Name: LERA MLS
Mls ID: #1834294