767 Edgewater Ln NWKennesawGA30144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kennesaw at 767 Edgewater Ln NW, Kennesaw, GA, 30144 priced at $450,000 converts $3,257/mo rent into $518/mo cash flow after a $2,203/mo obligation. Total monthly income equals $3,257/mo, and annual cash flow totals $6,213/yr on $149,175 invested. Return on cash invested prints 24.07% in year one, and rental yield reads 8.69% against a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation compiles into $124,327 by year five. Five-year ROI reaches 125.04% and total cumulative return in cash sums $186,522. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,257/mo property income covering a $2,203/mo payment, not borrower’s personal income.
Single Family
Built in 1987
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30144, Kennesaw, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,359 (100%) |
| Owner Occupied HU | 12,250 (52.4%) |
| Renter Occupied HU | 9,649 (41.3%) |
| Vacant Housing Units | 1,460 ( 6.3%) |
| Median Home Value | $384,638 |
| Average Home Value | $428,933 |
Housing Distribution
Address Breakdown
Residential
21,685
Single Family
15,505
Multi-Family
6,180
Businesses
2,265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices