767 Crystal Ave #131,Shoreview,MN,55126

Investment Highlights

Rental property for sale in Shoreview at 767 Crystal Ave #131, Shoreview, MN, 55126 generates $1,542/mo in rent and, after a $1,077/mo payment, leaves $168/mo in cash flow. Total monthly income is $1,542/mo, and annual cash flow is $2,016/yr on $72,930 invested. Return on cash invested sits at 22.67% in year one, and rental yield is 8.41% on a $220,000 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 117.73% and total cumulative return in cash sums $85,859. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,542/mo property income rather than buyer’s personal income.