Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Riverdale at 7665 Antebellum Ln, Riverdale, GA, 30274 offers $2,028/mo rent that, after a $1,084/mo payment, leaves $675/mo cash flow. Total monthly income is $2,028/mo, and annual cash flow is $8,096/yr on $73,394 cash. Return on cash invested measures 30.94% in year one, and rental yield stands at 10.99% at a $221,400 entry. Equity gained on principal adds $1,429/yr while 5% annual appreciation compounds into $61,169 by year five. Five-year ROI records 161.89% and total cumulative return in cash reaches $118,819. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,028/mo property income versus a $1,084/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30274, Riverdale, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,402 (100%) |
| Owner Occupied HU | 5,652 (42.2%) |
| Renter Occupied HU | 6,987 (52.1%) |
| Vacant Housing Units | 763 ( 5.7%) |
| Median Home Value | $192,145 |
| Average Home Value | $220,868 |
Residential
12,803
Single Family
10,463
Multi-Family
2,340
Businesses
1,038
Date | Event | Price |
|---|---|---|
| 2025-05-22 | Listing removed | $259,900 |
| 2025-04-22 | Listed for sale | $259,900 |
| 2025-04-08 | Listing removed | $259,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-04 | $1904.95 | 1.38% | $80,760 | 39.53% |
| 2022-08-04 | $1879.10 | 23.00% | $57,880 | 18.90% |
| 2021-08-04 | $1527.70 | 17.03% | $48,680 | 14.17% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
