7662 E Waverly StTucsonAZ85715
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tucson at 7662 E Waverly St, Tucson, AZ, 85715 listed at $500,000 pairs $3,410/mo rent with a $2,447/mo payment to leave $455/mo cash flow. Total monthly income runs $3,410/mo, and annual cash flow reaches $5,456/yr on $165,750 cash to close. Return on cash invested measures 23.2% in year one, and rental yield registers 8.18% at a $500,000 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,141 by year five. Five-year ROI tracks 120.13% and total cumulative return in cash totals $199,112. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,410/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1973
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85715, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,054 (100%) |
| Owner Occupied HU | 6,651 (60.2%) |
| Renter Occupied HU | 3,673 (33.2%) |
| Vacant Housing Units | 730 ( 6.6%) |
| Median Home Value | $371,921 |
| Average Home Value | $417,841 |
Housing Distribution
Address Breakdown
Residential
8,851
Single Family
7,490
Multi-Family
1,361
Businesses
575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices