Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,676/mo, and a $2,203/mo payment. Purchase price stands at $450,000, and rental yield measures 9.8% with $3,676/mo rent. Return on cash invested shows 15.15% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 81.62% and total cumulative return in cash records $121,758. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,676/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Condo
Built in 2017
N/A lot
$N/A/sqft
$933 monthly HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $450,000 |
| 2023-11-09 | Sold | $410,000 |
| 2023-11-01 | Pending sale | $421,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $8185.07 | 13.49% | $342,263 | 24.51% |
| 2023-05-30 | $7211.84 | 11.76% | $274,890 | 10.00% |
| 2022-05-30 | $6452.84 | 0.87% | $249,900 | 5.00% |
Listed by: Guillermo Caceres • Miami New Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11812459
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
