766 Warring Dr APT 4San JoseCA95123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Jose at 766 Warring Dr APT 4, San Jose, CA, 95123 uses $165,419 cash to close to unlock $12,617/yr annual cash flow and $1,051/mo monthly cash flow. Total monthly income runs $4,598/mo, and a $2,442/mo payment keeps the spread at $1,051/mo. Purchase price stands at $499,000, and rental yield measures 11.06% with $4,598/mo rent. Return on cash invested shows 27.54% in year one, and 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 144.95% and total cumulative return in cash records $239,778. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,598/mo property income covering a $2,442/mo payment rather than investor’s personal income.
Condo
Built in 1970
N/A lot
$N/A/sqft
$460 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95123, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,587 (100%) |
| Owner Occupied HU | 14,216 (57.8%) |
| Renter Occupied HU | 9,594 (39.0%) |
| Vacant Housing Units | 777 ( 3.2%) |
| Median Home Value | $1,169,061 |
| Average Home Value | $1,179,482 |
Housing Distribution
Address Breakdown
Residential
24,862
Single Family
20,176
Multi-Family
4,686
Businesses
950
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mario Ramirez • KW Bay Area Estates
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81942749
Disclaimer: Based on information from the MLSListings MLS as of 2024-08-16 04:32:46 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.