766 Harrison St UNIT 403San FranciscoCA94107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 766 Harrison St UNIT 403, San Francisco, CA, 94107 uses $115,992 cash to close to unlock $6,936/yr annual cash flow and $578/mo monthly cash flow. Total monthly income runs $2,743/mo, and a $1,713/mo payment keeps the spread at $578/mo. Purchase price stands at $349,900, and rental yield measures 9.41% with $2,743/mo rent. Return on cash invested shows 25.89% in year one, and 5% annual appreciation builds toward $96,671 over five years. Five-year ROI reaches 134.94% and total cumulative return in cash records $156,522. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,743/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Condo
Built in 2008
6,880 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94107, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,203 (100%) |
| Owner Occupied HU | 6,092 (30.2%) |
| Renter Occupied HU | 11,845 (58.6%) |
| Vacant Housing Units | 2,266 (11.2%) |
| Median Home Value | $1,350,357 |
| Average Home Value | $1,400,728 |
Housing Distribution
Address Breakdown
Residential
17,811
Single Family
4,303
Multi-Family
13,508
Businesses
2,373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric Li • Compass
Mls Name: SFAR
Mls ID: #425008639