766 Drew Allen RdWilliamsonGA30292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Williamson at 766 Drew Allen Rd, Williamson, GA, 30292 offers $2,760/mo rent that, after a $1,933/mo payment, leaves $356/mo cash flow. Total monthly income is $2,760/mo, and annual cash flow is $4,275/yr on $130,943 cash. Return on cash invested measures 23.17% in year one, and rental yield stands at 8.38% at a $395,000 entry. Equity gained on principal adds $2,549/yr while 5% annual appreciation compounds into $109,131 by year five. Five-year ROI records 120.24% and total cumulative return in cash reaches $157,446. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,760/mo property income versus a $1,933/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
2.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30292, Williamson, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,532 (100%) |
| Owner Occupied HU | 2,001 (79.0%) |
| Renter Occupied HU | 403 (15.9%) |
| Vacant Housing Units | 128 ( 5.1%) |
| Median Home Value | $301,102 |
| Average Home Value | $329,708 |
Housing Distribution
Address Breakdown
Residential
2,488
Single Family
2,488
Multi-Family
0
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mason Forsyth • Maximum One Realtor Partners
Mls Name: GAMLS
Mls ID: #10661054