








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Gordon at 766 Deer Trl, Gordon, TX, 76453 priced at $667,000 converts $2,058/mo rent into after a $3,265/mo obligation. Total monthly income equals $2,058/mo. Return on cash invested prints 5.37% in year one, and rental yield reads 3.7% against a $667,000 entry. Equity gained on principal adds $4,304/yr, while 5% annual appreciation compiles into $184,280 by year five. Five-year ROI reaches 26.1% and total cumulative return in cash sums $57,275. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,058/mo property income covering a $3,265/mo payment, not borrower’s personal income.
Single Family
Built in 1985
1.20 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jack McLemore • Listing Results, LLC
Mls Name: NTREIS
Mls ID: #20924270