7651 Phebus DrBaton RougeLA70812
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Baton Rouge rental at 7651 Phebus Dr, Baton Rouge, LA, 70812 sits in the solid-income band: 9.25% gross yield, $1,380/mo rent, $271/mo net after the $805/mo debt service, DSCR 1.71. Entry price of $179,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $49,454 and $1,649/yr in principal reduction bring total cumulative return to $85,359.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 7.2% |
| Monthly Cash Flow | $271 | $450 |
City averages based on Baton Rouge market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,380 |
| Total Monthly Debt Service | $1,038 |
| DSCR Ratio | 1.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1979
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70812, Baton Rouge, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,178 (100%) |
| Owner Occupied HU | 2,464 (59.0%) |
| Renter Occupied HU | 1,322 (31.6%) |
| Vacant Housing Units | 392 ( 9.4%) |
| Median Home Value | $162,317 |
| Average Home Value | $257,052 |
Housing Distribution
Address Breakdown
Residential
4,042
Single Family
3,762
Multi-Family
280
Businesses
61
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1979
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70812, Baton Rouge, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,178 (100%) |
| Owner Occupied HU | 2,464 (59.0%) |
| Renter Occupied HU | 1,322 (31.6%) |
| Vacant Housing Units | 392 ( 9.4%) |
| Median Home Value | $162,317 |
| Average Home Value | $257,052 |
Housing Distribution
Address Breakdown
Residential
4,042
Single Family
3,762
Multi-Family
280
Businesses
61
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: ROAM MLS
Mls ID: #2026005605