765 Williamsburg CirWarwickRI02886
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warwick at 765 Williamsburg Cir, Warwick, RI, 02886 at $264,000 posts ROI 29.46% with $697/mo cash flow from $2,420/mo rent. Total monthly income equals $2,420/mo, and annual cash flow records $8,362/yr on $87,516 to close. Return on cash invested measures 29.46% and rental yield reads 11% at the current $264,000. Equity gained on principal adds $1,704/yr, and 5% annual appreciation supports $72,938 by year five. Five-year ROI prints 154.52% and total cumulative return in cash totals $135,229.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,420/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02886, Warwick, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,518 (100%) |
| Owner Occupied HU | 9,073 (62.5%) |
| Renter Occupied HU | 4,614 (31.8%) |
| Vacant Housing Units | 831 ( 5.7%) |
| Median Home Value | $395,647 |
| Average Home Value | $440,210 |
Housing Distribution
Address Breakdown
Residential
13,882
Single Family
10,749
Multi-Family
3,133
Businesses
1,935
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrew Berlinsky • RI Properties
Mls Name: StateWide MLS RI
Mls ID: #1399063