765 Crestwell Cir SW #CIRCL3, Atlanta, GA, 30331 | 9.35% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

765 Crestwell Cir SW #CIRCL3, Atlanta, GA, 30331 | 9.35% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
- sft

5990 Mallory Rd, Atlanta, GA, 30349

3 Bed
2 Bath
1686 sft

3635 Sulene Dr, Atlanta, GA, 30349

3 Bed
3 Bath
- sft

3610 Ginnis Rd SW UNIT 4, Atlanta, GA, 30331

4 Bed
3 Bath
1950 sft

4701 Flat Shoals Rd UNIT 33B, Union City, GA, 30291

Nearby investment properties with comparable prices

1 Bed
2 Bath
1035 sft

9023 Stoneleigh Trce, Douglasville, GA, 30134

3 Bed
3 Bath
1536 sft

6354 Shannon Pkwy UNIT 32F, Union City, GA, 30291

3 Bed
2 Bath
1150 sft

2623 Rex Ave SW, Atlanta, GA, 30331

3 Bed
2 Bath
1686 sft

3635 Sulene Dr, Atlanta, GA, 30349

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Atlanta at 765 Crestwell Cir SW #CIRCL3, Atlanta, GA, 30331 generates $1,247/mo in rent, after a $783/mo payment. Total monthly income is $1,247/mo. Return on cash invested sits at 19.31% in year one, and rental yield is 9.35% on a $160,000 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation builds toward $44,205 over five years. Five-year ROI reaches 102.02% and total cumulative return in cash sums $54,110. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,247/mo property income rather than buyer’s personal income.

Townhouse

Built in 2006

N/A lot

$N/A/sqft

$300 monthly HOA

More details about the property

3 Bed / 2.5 Bath Townhome in Gated Cascade Community Ideal for Personal home or Investment Welcome to this spacious corner-lot townhome in the sought-after Cascade Condominium Townhomes community, nestled in Southwest Atlanta (ZIP 30331). Perfectly positioned just 2.5 miles from I-285 (Exit 9), this home offers easy access to shopping, dining, and the airportjust 10 miles away. Key Features: 3 Bedrooms, 2.5 Baths All bedrooms upstairs, including a large primary suite with private bath (separate tub & shower) Jack & Jill bathroom connecting the other two bedrooms Convenient half bath on main level Modern kitchen with ample pabtry, cabinet, and counter space. Open living and dining area with fireplace perfect for entertaining or relaxing. Windows upgraded for increased energy efficiency. Roof replaced by HOA in 2023. AC less than 5 years old. Private corner lot offering extra space and privacy Community Perks: Gated entry Clubhouse, swimming pool, and pet park Location Highlights: Minutes to Walmart, Publix, Home Depot, Greenbriar Mall, and more (all within 5 miles) Hartsfield-Jackson Atlanta International Airport just 10 miles away Close to public transportation and major highways This home is move-in ready with minor updates needed, making it a great opportunity for homeowners or investors looking for a rental or flip in a growing area.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30331, Atlanta, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,212 (100%)
Owner Occupied HU	14,702 (52.1%)
Renter Occupied HU	11,751 (41.7%)
Vacant Housing Units	1,759 ( 6.2%)
Median Home Value	$328,675
Average Home Value	$405,785