7649 Estelle DrCedar HillMO63016
INVESTMENT ANALYSIS
Investment Verdict
Solid Income7649 Estelle Dr, Cedar Hill, MO, 63016 in Cedar Hill is a solid income-producing rental, 9.59% gross yield, $999/mo rent, $221/mo net cash flow on a $125,000 buy. DSCR 1.78 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $34,535 and $1,151/yr in principal reduction project a total cumulative return of $61,651.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.2% |
| Monthly Cash Flow | $221 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $999 |
| Total Monthly Debt Service | $729 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1960
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63016, Cedar Hill, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,409 (100%) |
| Owner Occupied HU | 2,822 (82.8%) |
| Renter Occupied HU | 396 (11.6%) |
| Vacant Housing Units | 191 ( 5.6%) |
| Median Home Value | $253,836 |
| Average Home Value | $282,977 |
Housing Distribution
Address Breakdown
Residential
3,252
Single Family
3,252
Multi-Family
0
Businesses
111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1960
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63016, Cedar Hill, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,409 (100%) |
| Owner Occupied HU | 2,822 (82.8%) |
| Renter Occupied HU | 396 (11.6%) |
| Vacant Housing Units | 191 ( 5.6%) |
| Median Home Value | $253,836 |
| Average Home Value | $282,977 |
Housing Distribution
Address Breakdown
Residential
3,252
Single Family
3,252
Multi-Family
0
Businesses
111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hope E Fick • Blondin Group, Inc
Mls Name: MARIS
Mls ID: #25054138