764 Woods DrNicevilleFL32578
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Niceville at 764 Woods Dr, Niceville, FL, 32578 offers $4,946/mo rent that, after a $3,573/mo payment, leaves $102/mo cash flow. Total monthly income is $4,946/mo, and annual cash flow is $1,219/yr on $240,170 cash. Return on cash invested measures 20.57% in year one, and rental yield stands at 8.13% at a $730,000 entry. Equity gained on principal adds $4,711/yr while 5% annual appreciation compounds into $201,686 by year five. Five-year ROI records 106.94% and total cumulative return in cash reaches $256,826. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,946/mo property income versus a $3,573/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2013
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32578, Niceville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,993 (100%) |
| Owner Occupied HU | 11,177 (74.5%) |
| Renter Occupied HU | 3,110 (20.7%) |
| Vacant Housing Units | 706 ( 4.7%) |
| Median Home Value | $464,615 |
| Average Home Value | $536,480 |
Housing Distribution
Address Breakdown
Residential
14,829
Single Family
14,667
Multi-Family
162
Businesses
759
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices