764 Quarry RdBunker HillWV25413
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 764 Quarry Rd, Bunker Hill, WV, 25413 in Bunker Hill is capital appreciation. Rental yield 4.06%. The 4.06% gross yield at $779,900 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $215,472 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.75) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $173,611.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.1% | 6.2% |
| Monthly Cash Flow | $(1,876) | $450 |
City averages based on Bunker Hill market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,636 |
| Total Monthly Debt Service | $4,202 |
| DSCR Ratio | 0.63x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1978
10.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25413, Bunker Hill, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,770 (100%) |
| Owner Occupied HU | 3,896 (81.7%) |
| Renter Occupied HU | 726 (15.2%) |
| Vacant Housing Units | 148 ( 3.1%) |
| Median Home Value | $289,150 |
| Average Home Value | $333,412 |
Housing Distribution
Address Breakdown
Residential
4,276
Single Family
4,276
Multi-Family
0
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1978
10.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25413, Bunker Hill, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,770 (100%) |
| Owner Occupied HU | 3,896 (81.7%) |
| Renter Occupied HU | 726 (15.2%) |
| Vacant Housing Units | 148 ( 3.1%) |
| Median Home Value | $289,150 |
| Average Home Value | $333,412 |
Housing Distribution
Address Breakdown
Residential
4,276
Single Family
4,276
Multi-Family
0
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stacy Jenkins • Samson Properties
Mls Name: Bright MLS
Mls ID: #WVBE2045790