Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Avon at 764 Port Dr, Avon, IN, 46123 generates $3,062/mo in rent and, after a $1,713/mo payment, leaves $942/mo in cash flow. Total monthly income is $3,062/mo, and annual cash flow is $11,304/yr on $115,992 invested. Return on cash invested sits at 29.65% in year one, and rental yield is 10.5% on a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,671 over five years. Five-year ROI reaches 154.97% and total cumulative return in cash sums $179,754. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,062/mo property income rather than buyer’s personal income.
Single Family
Built in 2000
0.26 Acres lot
$N/A/sqft
$230 annually HOA
Neighborhood data shown for ZIP Code: 46123, Avon, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,638 (100%) |
| Owner Occupied HU | 12,897 (77.5%) |
| Renter Occupied HU | 3,116 (18.7%) |
| Vacant Housing Units | 625 ( 3.8%) |
| Median Home Value | $326,962 |
| Average Home Value | $336,322 |
Residential
16,424
Single Family
15,189
Multi-Family
1,235
Businesses
779
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $349,900 |
| 2008-11-28 | Sold | $143,000 |
| 2004-02-27 | Sold | $122,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-01 | $2672.82 | 5.57% | $261,400 | 8.42% |
| 2023-06-01 | $2531.68 | 17.17% | $241,100 | 6.82% |
| 2022-06-01 | $2160.68 | 3.56% | $225,700 | 17.06% |
Listed by: Crystal Thomas • United Real Estate Indpls
Mls Name: MIBOR as distributed by MLS GRID
Mls Provider:
Mls ID: #22040593
Disclaimer: Based on information submitted to the MLS GRID as of 2025-06-01 08:03:00 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#48)
