764 E Hill RdNew MarlboroMA01230
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in New Marlboro at 764 E Hill Rd, New Marlboro, MA, 01230 projects strong ROI of 3.14%. Rental yield 2.05%. With 5% annual appreciation, the property builds $1,380,026 in value over five years. Equity growth combined delivers a projected five-year ROI of 29.75%, translating into $419,816 in total cumulative return on $1,411,088 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.1% | 5.0% |
| Monthly Cash Flow | $(22,947) | $250 |
City averages based on New Marlboro market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $8,536 |
| Total Monthly Debt Service | $29,495 |
| DSCR Ratio | 0.29x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1798
227 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01230, Great Barrington, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,160 (100%) |
| Owner Occupied HU | 2,784 (54.0%) |
| Renter Occupied HU | 1,139 (22.1%) |
| Vacant Housing Units | 1,237 (24.0%) |
| Median Home Value | $581,662 |
| Average Home Value | $696,737 |
Housing Distribution
Address Breakdown
Residential
3,886
Single Family
3,667
Multi-Family
219
Businesses
762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1798
227 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01230, Great Barrington, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,160 (100%) |
| Owner Occupied HU | 2,784 (54.0%) |
| Renter Occupied HU | 1,139 (22.1%) |
| Vacant Housing Units | 1,237 (24.0%) |
| Median Home Value | $581,662 |
| Average Home Value | $696,737 |
Housing Distribution
Address Breakdown
Residential
3,886
Single Family
3,667
Multi-Family
219
Businesses
762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chapin Fish • WILLIAM PITT SOTHEBY'S - GT BARRINGTON
Mls Name: BCMLS
Mls ID: #248147