764 Apple Tree CtHendersonNV89014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Henderson at 764 Apple Tree Ct, Henderson, NV, 89014 priced at $205,000 pairs $1,502/mo rent with $318/mo cash flow after a $1,003/mo payment. Total monthly income equals $1,502/mo, and annual cash flow comes to $3,815/yr on $67,958 invested. Return on cash invested is 25.52% in year one, and rental yield stands at 8.79% on a $205,000 basis. Equity gained on principal adds $1,323/yr, and 5% annual appreciation accumulates to $56,638 by year five. Five-year ROI measures 132.41% and total cumulative return in cash reaches $89,982. For financing, Ziffy Mortgage’s DSCR program evaluates $1,502/mo property income against a $1,003/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1981
609 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89014, Henderson, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,284 (100%) |
| Owner Occupied HU | 8,213 (47.5%) |
| Renter Occupied HU | 8,257 (47.8%) |
| Vacant Housing Units | 814 ( 4.7%) |
| Median Home Value | $467,938 |
| Average Home Value | $510,239 |
Housing Distribution
Address Breakdown
Residential
17,268
Single Family
10,235
Multi-Family
7,033
Businesses
1,311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices