7631 Red Clover DrFriscoTX75033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Frisco at 7631 Red Clover Dr, Frisco, TX, 75033 earns $327/mo cash flow from $4,650/mo rent with a $2,932/mo payment. Total monthly income totals $4,650/mo, and annual cash flow totals $3,923/yr on $197,071 capital. ROI tracks 22.05% on current figures, and rental yield reads 9.32% at a $599,000 purchase. Equity gained on principal adds $3,865/yr, and 5% annual appreciation supports $165,493 over five years. Five-year ROI reaches 115.65% and total cumulative return in cash sums $227,914. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,650/mo property income instead of your personal income.
Single Family
Built in 2003
10,454 sqft lot
$N/A/sqft
$190 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nataliia Murcia • Competitive Edge Realty LLC
Mls Name: NTREIS
Mls ID: #21061820
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.