Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fairburn at 7630 Cedar Grove Rd, Fairburn, GA, 30213 generates $1,419/mo in rent and, after a $876/mo payment, leaves $330/mo in cash flow. Total monthly income is $1,419/mo, and annual cash flow is $3,956/yr on $59,339 invested. Return on cash invested sits at 26.58% in year one, and rental yield is 9.51% on a $179,000 entry. Equity gained on principal adds $1,155/yr, while 5% annual appreciation builds toward $49,454 over five years. Five-year ROI reaches 138.47% and total cumulative return in cash sums $82,167. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,419/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30213, Fairburn, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,940 (100%) |
| Owner Occupied HU | 12,632 (63.4%) |
| Renter Occupied HU | 5,926 (29.7%) |
| Vacant Housing Units | 1,382 ( 6.9%) |
| Median Home Value | $334,936 |
| Average Home Value | $384,870 |
Residential
17,830
Single Family
15,764
Multi-Family
2,066
Businesses
919
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Julie Storms • Bush Real Estate Group
Mls Name: GAMLS
Mls ID: #10600556
