Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boerne at 7618 Desperado, Boerne, TX, 78015 generates $5,494/mo in rent and, after a $2,687/mo payment, leaves $1,532/mo in cash flow. Total monthly income is $5,494/mo, and annual cash flow is $18,381/yr on $180,621 invested. Return on cash invested sits at 30.24% in year one, and rental yield is 12.01% on a $549,000 entry. Equity gained on principal adds $3,543/yr, while 5% annual appreciation builds toward $151,679 over five years. Five-year ROI reaches 159.54% and total cumulative return in cash sums $288,164. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,494/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
5,967 sqft lot
$N/A/sqft
$700 annually HOA
Neighborhood data shown for ZIP Code: 78015, Boerne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,411 (100%) |
| Owner Occupied HU | 7,676 (81.6%) |
| Renter Occupied HU | 1,127 (12.0%) |
| Vacant Housing Units | 608 ( 6.5%) |
| Median Home Value | $490,707 |
| Average Home Value | $543,528 |
Residential
9,005
Single Family
8,642
Multi-Family
363
Businesses
91
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Pending sale | $549,000 |
| 2025-06-09 | Contingent | $549,000 |
| 2025-05-30 | Listed for sale | $549,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $3562.60 | 5.03% | $525,532 | 10.00% |
| 2023-06-26 | $3391.85 | -16.85% | $477,756 | -6.55% |
| 2022-06-26 | $4079.39 | 1050.06% | $511,260 | 29.49% |
Listed by: Amber Howell-Higgs • Clover Properties, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1870017
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
