Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Converse at 7612 Brigadier Pass, Converse, TX, 78109 generates $4,346/mo in rent and, after a $1,884/mo payment, leaves $1,590/mo in cash flow. Total monthly income is $4,346/mo, and annual cash flow is $19,078/yr on $127,628 invested. Return on cash invested sits at 34.86% in year one, and rental yield is 13.55% on a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 184.27% and total cumulative return in cash sums $235,174. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,346/mo property income rather than buyer’s personal income.
Single Family
Built in 2012
6,446 sqft lot
$N/A/sqft
$225 annually HOA
Neighborhood data shown for ZIP Code: 78109, Converse, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,515 (100%) |
| Owner Occupied HU | 18,732 (73.4%) |
| Renter Occupied HU | 4,973 (19.5%) |
| Vacant Housing Units | 1,810 ( 7.1%) |
| Median Home Value | $287,942 |
| Average Home Value | $312,137 |
Residential
23,805
Single Family
21,742
Multi-Family
2,063
Businesses
804
Date | Event | Price |
|---|---|---|
| 2024-05-24 | Listed for sale | $385,000 |
| 2024-05-17 | Contingent | $385,000 |
| 2024-04-24 | Listed for sale | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3448.16 | 8.66% | $321,170 | 10.00% |
| 2022-08-14 | $3173.23 | -0.05% | $291,973 | 10.00% |
| 2021-08-14 | $3174.73 | N/A | $265,430 | 3.41% |
Listed by: Adela Nieves • Re-Homing Texas, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1764838
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
