








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Miami at 7610 SW 82nd St APT J208, Miami, FL, 33143 earns $441/mo cash flow from $2,601/mo rent with a $1,008/mo payment. Total monthly income totals $2,601/mo, and annual cash flow totals $5,297/yr on $68,289 capital. ROI tracks 27.67% on current figures, and rental yield reads 15.15% at a $206,000 purchase. Equity gained on principal adds $1,329/yr, and 5% annual appreciation supports $56,914 over five years. Five-year ROI reaches 150.11% and total cumulative return in cash sums $102,512. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,601/mo property income instead of your personal income.
Condo
Built in 1968
N/A lot
$N/A/sqft
$726 monthly HOA
Neighborhood data shown for ZIP Code: 33143, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,832 (100%) |
| Owner Occupied HU | 7,742 (46.0%) |
| Renter Occupied HU | 7,413 (44.0%) |
| Vacant Housing Units | 1,677 ( 10.0%) |
| Median Home Value | $878,323 |
| Average Home Value | $1,053,063 |
Residential
15,351
Single Family
7,329
Multi-Family
8,022
Businesses
1,387
Date | Event | Price |
|---|---|---|
| 2025-05-20 | Listing removed | $299,000 |
| 2025-05-19 | Listing removed | $2,500 |
| 2025-02-26 | Listed for rent | $2,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-16 | $2635.27 | 12.51% | $147,341 | 10.00% |
| 2023-06-16 | $2342.17 | 10.91% | $133,947 | 10.00% |
| 2022-06-16 | $2111.83 | 8.36% | $121,770 | 10.00% |



Listed by: David Wong • Golden Realty Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11494975
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.