761 W Black StPahrumpNV89060
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pahrump at 761 W Black St, Pahrump, NV, 89060 priced at $239,999 converts $1,624/mo rent into $237/mo cash flow after a $1,175/mo obligation. Total monthly income equals $1,624/mo, and annual cash flow totals $2,844/yr on $79,560 invested. Return on cash invested prints 23.48% in year one, and rental yield reads 8.12% against a $239,999 entry. Equity gained on principal adds $1,549/yr, while 5% annual appreciation compiles into $66,307 by year five. Five-year ROI reaches 121.48% and total cumulative return in cash sums $96,650. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,624/mo property income covering a $1,175/mo payment, not borrower’s personal income.
Manufactured
Built in 1998
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89060, Pahrump, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,740 (100%) |
| Owner Occupied HU | 4,101 (71.4%) |
| Renter Occupied HU | 912 (15.9%) |
| Vacant Housing Units | 727 (12.7%) |
| Median Home Value | $271,998 |
| Average Home Value | $303,717 |
Housing Distribution
Address Breakdown
Residential
4,516
Single Family
4,499
Multi-Family
17
Businesses
173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices