761 Duffer DrBrookelandTX75931
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brookeland at 761 Duffer Dr, Brookeland, TX, 75931 uses $102,765 cash to close to unlock $838/yr annual cash flow and $70/mo monthly cash flow. Total monthly income runs $2,274/mo, and a $1,517/mo payment keeps the spread at $70/mo. Purchase price stands at $310,000, and rental yield measures 8.8% with $2,274/mo rent. Return on cash invested shows 20.72% in year one, and 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 108.42% and total cumulative return in cash records $111,415. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,274/mo property income covering a $1,517/mo payment rather than investor’s personal income.
Single Family
Built in 2012
9,975 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75931, Brookeland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,018 (100%) |
| Owner Occupied HU | 932 (46.2%) |
| Renter Occupied HU | 148 ( 7.3%) |
| Vacant Housing Units | 938 (46.5%) |
| Median Home Value | $265,132 |
| Average Home Value | $309,654 |
Housing Distribution
Address Breakdown
Residential
1,581
Single Family
1,581
Multi-Family
0
Businesses
75
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna Head • Rayburn Realty
Mls Name: LAR
Mls ID: #5105731