761 County Road 13550PattonvilleTX75468
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pattonville at 761 County Road 13550, Pattonville, TX, 75468 offers a 8.96% rental yield on a $389,000 purchase with $2,906/mo rent. Total monthly income registers $2,906/mo, and a $1,904/mo payment leaves $140/mo available for distribution. Annual cash flow reaches $1,677/yr on $128,954 to close, and return on cash invested stands at 21.21% in year one. Equity gained on principal adds $2,510/yr while 5% annual appreciation supports $107,474 over five years. Portfolio math shows five-year ROI at 111.03% and total cumulative return in cash at $143,178. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,906/mo property income against a $1,904/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1998
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75468, Pattonville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 418 (100%) |
| Owner Occupied HU | 317 (75.8%) |
| Renter Occupied HU | 60 (14.4%) |
| Vacant Housing Units | 41 ( 9.8%) |
| Median Home Value | $137,500 |
| Average Home Value | $212,476 |
Housing Distribution
Address Breakdown
Residential
388
Single Family
388
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Renee Harvey • Century 21 Harvey Properties-P
Mls Name: NTREIS
Mls ID: #20958163
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.