761 Brookstone Rd UNIT 203Chula VistaCA91913
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chula Vista at 761 Brookstone Rd UNIT 203, Chula Vista, CA, 91913 earns $615/mo cash flow from $3,925/mo rent with a $2,619/mo payment. Total monthly income totals $3,925/mo, and annual cash flow totals $7,379/yr on $176,015 capital. ROI tracks 24.25% on current figures, and rental yield reads 8.8% at a $535,000 purchase. Equity gained on principal adds $3,452/yr, and 5% annual appreciation supports $147,811 over five years. Five-year ROI reaches 126.09% and total cumulative return in cash sums $221,944. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,925/mo property income instead of your personal income.
Condo
Built in 1990
2.76 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91913, Chula Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,041 (100%) |
| Owner Occupied HU | 12,586 (66.1%) |
| Renter Occupied HU | 5,753 (30.2%) |
| Vacant Housing Units | 702 ( 3.7%) |
| Median Home Value | $839,256 |
| Average Home Value | $865,680 |
Housing Distribution
Address Breakdown
Residential
18,609
Single Family
16,075
Multi-Family
2,534
Businesses
172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marvin Gomez Arias • Keller Williams San Diego Metro
Mls Name: SDMLS
Mls ID: #250038565