761 Bay StSan FranciscoCA94109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 761 Bay St, San Francisco, CA, 94109 with 5% annual appreciation on a $699,000 basis while $5,444/mo rent supports operations. Total monthly income totals $5,444/mo and a $3,421/mo payment preserves $1,120/mo for cash returns. Annual cash flow comes to $13,441/yr on $229,971 deployed, and return on cash invested reaches 25.91% in year one. Equity gained on principal adds $4,511/yr, and five-year appreciation sums $193,121 alongside rental yield of 9.35%. Five-year ROI measures 134.98% and total cumulative return in cash totals $310,406.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,444/mo property income versus a $3,421/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1937
3,641 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94109, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 37,315 (100%) |
| Owner Occupied HU | 5,024 (13.5%) |
| Renter Occupied HU | 27,401 (73.4%) |
| Vacant Housing Units | 4,890 (13.1%) |
| Median Home Value | $1,405,903 |
| Average Home Value | $1,454,398 |
Housing Distribution
Address Breakdown
Residential
35,916
Single Family
3,046
Multi-Family
32,870
Businesses
1,940
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rebecca Larson • GUIDE Real Estate
Mls Name: MetroList Services of CA
Mls ID: #425074519