Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Temple at 7606 Hickman St, Temple, TX, 76502 listed at $274,900 pairs $2,286/mo rent with a $1,346/mo payment to leave $322/mo cash flow. Total monthly income runs $2,286/mo, and annual cash flow reaches $3,860/yr on $91,129 cash to close. Return on cash invested measures 24.14% in year one, and rental yield registers 9.98% at a $274,900 basis. Equity gained on principal adds $1,774/yr, and annual property appreciation at 5% supports $75,950 by year five. Five-year ROI tracks 126.83% and total cumulative return in cash totals $115,575. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,286/mo property income relative to a $1,346/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
6,011 sqft lot
$N/A/sqft
$120 annually HOA
Neighborhood data shown for ZIP Code: 76502, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,696 (100%) |
| Owner Occupied HU | 13,995 (61.7%) |
| Renter Occupied HU | 7,260 (32.0%) |
| Vacant Housing Units | 1,441 ( 6.3%) |
| Median Home Value | $302,329 |
| Average Home Value | $330,680 |
Residential
22,452
Single Family
20,044
Multi-Family
2,408
Businesses
853
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listed for sale | $274,900 |
| 2024-07-10 | Listing removed | N/A |
| 2024-05-17 | Listed for rent | $2,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-24 | $3857.88 | N/A | $272,328 | 16.25% |
| 2023-06-24 | N/A | N/A | $234,255 | 10.00% |
| 2022-06-24 | N/A | N/A | $212,959 | 10.00% |
Listed by: Aundrea Dudik • Vista Real Estate
Mls Name: NTREIS
Mls ID: #20975061
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
