Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,415/mo, and a $1,894/mo payment. Purchase price stands at $387,000, and rental yield measures 7.49% with $2,415/mo rent. Return on cash invested shows 16.76% in year one, and 5% annual appreciation builds toward $106,921 over five years. Five-year ROI reaches 87.19% and total cumulative return in cash records $111,854. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,415/mo property income covering a $1,894/mo payment rather than investor’s personal income.
Single Family
Built in 2021
4,399 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78754, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,639 (100%) |
| Owner Occupied HU | 5,827 (42.7%) |
| Renter Occupied HU | 6,245 (45.8%) |
| Vacant Housing Units | 1,567 (11.5%) |
| Median Home Value | $426,707 |
| Average Home Value | $504,343 |
Residential
13,392
Single Family
7,370
Multi-Family
6,022
Businesses
1,130
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Vicky Hsu • REALM Real Estate Professionals - West Houston
Mls Name: Unlock MLS
Mls ID: #1864643
