Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,118/mo, and a $2,883/mo payment. Purchase price stands at $589,000, and rental yield measures 6.35% with $3,118/mo rent. Return on cash invested shows 13.43% in year one, and 5% annual appreciation builds toward $162,730 over five years. Five-year ROI reaches 69.3% and total cumulative return in cash records $134,282. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,118/mo property income covering a $2,883/mo payment rather than investor’s personal income.
Single Family
Built in 2020
1.67 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2024-12-21 | Listed for sale | $589,000 |
| 2020-10-15 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $6719.80 | 13.04% | $458,467 | -0.20% |
| 2023-02-12 | $5944.68 | -14.22% | $459,389 | 25.69% |
| 2022-02-12 | $6929.93 | -10.76% | $365,503 | -9.78% |
Listed by: Clayton Trammell • Marie Pigg Real Estate
Mls Name: NTREIS
Mls ID: #20801595
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
