7603 Weather Worn Way UNIT F, Columbia, MD, 21046 | $164/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7603 Weather Worn Way UNIT F, Columbia, MD, 21046 | $164/mo Cash Flow | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1161 sft

11346 Cherry Hill Rd #2-C-30, Beltsville, MD, 20705

2 Bed
2 Bath
1260 sft

3200 N Leisure World Blvd APT 512, Silver Spring, MD, 20906

2 Bed
2 Bath
1047 sft

2114 Bonnywood Ln #1201, Silver Spring, MD, 20902

1 Bed
1 Bath
412 sft

721 Erie Ave #721-2, Takoma Park, MD, 20912

Nearby investment properties with comparable prices

3 Bed
4 Bath
1220 sft

18736 Pintail Ln, Gaithersburg, MD, 20879

2 Bed
2 Bath
980 sft

15115 Interlachen Dr #3-1020, Silver Spring, MD, 20906

2 Bed
1 Bath
898 sft

18334 Streamside Dr APT 202, Gaithersburg, MD, 20879

2 Bed
2 Bath
880 sft

17800 Buehler Rd UNIT 1-D-4, Olney, MD, 20832

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 7603 Weather Worn Way UNIT F, Columbia, MD, 21046 earns $164/mo cash flow from $1,625/mo rent with a $1,150/mo payment. Total monthly income totals $1,625/mo, and annual cash flow totals $1,963/yr on $77,903 capital. ROI tracks 22.43% on current figures, and rental yield reads 8.3% at a $235,000 purchase. Equity gained on principal adds $1,516/yr, and 5% annual appreciation supports $64,926 over five years. Five-year ROI reaches 116.43% and total cumulative return in cash sums $90,700. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,625/mo property income instead of your personal income.

Condo

Built in 1986

N/A lot

$N/A/sqft

No HOA

More details about the property

This impeccable 2 bedroom, 1 FULL bath condo is in The Pines, located in the heart of Kings Contrivance. It has beautiful updated flooring, an updated kitchen with stainless steel appliances and a new wood burning fireplace that has been installed within the last 5 years.. There is also an oversized, private patio off of the living room slider. The property is currently leased to a renter who will remain in the residence until December 2025. The current renter has been an amazing tenant. The new owners possibly have the option to retain the current renter or to request they vacate in December 2025. Start your home ownership today, don't wait!!! 1 hour notice required for an appointment.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21046, Columbia, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,530 (100%)
Owner Occupied HU	4,264 (65.3%)
Renter Occupied HU	2,065 (31.6%)
Vacant Housing Units	201 ( 3.1%)
Median Home Value	$527,733
Average Home Value	$550,182