76 Volpe Way, Smyrna, DE, 19977 | $872/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1690 sft

42 S Edgehill Ave, Dover, DE, 19901

3 Bed
2 Bath
1924 sft

148 Ludlow Ln, Felton, DE, 19943

3 Bed
2 Bath
1862 sft

816 Springtown Rd, Greenwich, NJ, 08323

4 Bed
3 Bath
2450 sft

3 Cambria Ln, Smyrna, DE, 19977

Nearby investment properties with comparable prices

3 Bed
3 Bath
1530 sft

106 Red Haven Way, Dover, DE, 19904

3 Bed
3 Bath
1984 sft

200 N Mechanic St, Camden Wyoming, DE, 19934

4 Bed
2 Bath
1500 sft

302 Woodsedge Ln, Felton, DE, 19943

2 Bed
2 Bath
1696 sft

532 Augusta National Dr, Magnolia, DE, 19962

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Smyrna at 76 Volpe Way, Smyrna, DE, 19977 listed at $397,500 pairs $3,172/mo rent with a $1,946/mo payment to leave $872/mo cash flow. Total monthly income runs $3,172/mo, and annual cash flow reaches $10,459/yr on $131,771 cash to close. Return on cash invested measures 27.85% in year one, and rental yield registers 9.58% at a $397,500 basis. Equity gained on principal adds $2,565/yr, and annual property appreciation at 5% supports $109,822 by year five. Five-year ROI tracks 144.89% and total cumulative return in cash totals $190,919. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,172/mo property income relative to a $1,946/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2018

5,227 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19977, Smyrna, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,092 (100%)
Owner Occupied HU	8,859 (79.9%)
Renter Occupied HU	1,695 (15.3%)
Vacant Housing Units	538 ( 4.9%)
Median Home Value	$350,711
Average Home Value	$357,988