76 Sportsman RdRotonda WestFL33947
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 76 Sportsman Rd, Rotonda West, FL, 33947 in Rotonda West. Priced at $430,000, it generates $3,596/mo in gross rent and $726/mo in net monthly cash flow, a 10.04% yield that comfortably supports the 1.86 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $8,710. Five-year appreciation: $118,801. Equity from principal paydown: $3,960/yr. Total projected cumulative return: $211,677.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 5.0% |
| Monthly Cash Flow | $726 | $200 |
City averages based on Rotonda West market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,596 |
| Total Monthly Debt Service | $2,682 |
| DSCR Ratio | 1.34x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1996
10,230 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33947, Rotonda West, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,055 (100%) |
| Owner Occupied HU | 5,628 (69.9%) |
| Renter Occupied HU | 644 ( 8.0%) |
| Vacant Housing Units | 1,783 (22.1%) |
| Median Home Value | $417,248 |
| Average Home Value | $442,088 |
Housing Distribution
Address Breakdown
Residential
7,219
Single Family
6,719
Multi-Family
500
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1996
10,230 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33947, Rotonda West, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,055 (100%) |
| Owner Occupied HU | 5,628 (69.9%) |
| Renter Occupied HU | 644 ( 8.0%) |
| Vacant Housing Units | 1,783 (22.1%) |
| Median Home Value | $417,248 |
| Average Home Value | $442,088 |
Housing Distribution
Address Breakdown
Residential
7,219
Single Family
6,719
Multi-Family
500
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Imelda Langley • KELLER WILLIAMS ISLAND LIFE REAL ESTATE
Mls Name: Stellar MLS
Mls ID: #D6141659