76 Smith RoadKinderhookNY12106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kinderhook at 76 Smith Road, Kinderhook, NY, 12106 listed at $384,900 pairs $4,548/mo rent with a $1,884/mo payment to leave $1,978/mo cash flow. Total monthly income runs $4,548/mo, and annual cash flow reaches $23,731/yr on $127,594 cash to close. Return on cash invested measures 38.51% in year one, and rental yield registers 14.18% at a $384,900 basis. Equity gained on principal adds $2,484/yr, and annual property appreciation at 5% supports $106,341 by year five. Five-year ROI tracks 203.22% and total cumulative return in cash totals $259,299. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,548/mo property income relative to a $1,884/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1967
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12106, Kinderhook, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,169 (100%) |
| Owner Occupied HU | 907 (77.6%) |
| Renter Occupied HU | 145 (12.4%) |
| Vacant Housing Units | 117 (10.0%) |
| Median Home Value | $382,181 |
| Average Home Value | $425,028 |
Housing Distribution
Address Breakdown
Residential
777
Single Family
777
Multi-Family
0
Businesses
130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Walch • Coldwell Banker Advisor Realty
Mls Name: HVCRMLS
Mls ID: #20254860