76 Raven RdTijerasNM87059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tijeras at 76 Raven Rd, Tijeras, NM, 87059 priced at $525,000 converts $3,365/mo rent into $283/mo cash flow after a $2,570/mo obligation. Total monthly income equals $3,365/mo, and annual cash flow totals $3,397/yr on $172,725 invested. Return on cash invested prints 22.03% in year one, and rental yield reads 7.69% against a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation compiles into $145,048 by year five. Five-year ROI reaches 113.77% and total cumulative return in cash sums $196,509. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,365/mo property income covering a $2,570/mo payment, not borrower’s personal income.
Single Family
Built in 1983
1.85 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87059, Tijeras, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,506 (100%) |
| Owner Occupied HU | 3,672 (81.5%) |
| Renter Occupied HU | 305 ( 6.8%) |
| Vacant Housing Units | 529 (11.7%) |
| Median Home Value | $402,850 |
| Average Home Value | $448,027 |
Housing Distribution
Address Breakdown
Residential
3,634
Single Family
3,634
Multi-Family
0
Businesses
225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Better With Baron Team • Keller Williams Realty
Mls Name: SWMLS
Mls ID: #1088064