76 Phillips St #ABostonMA02114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boston at 76 Phillips St #A, Boston, MA, 02114 generates $3,862/mo in rent, after a $3,113/mo payment. Total monthly income is $3,862/mo. Return on cash invested sits at 19.22% in year one, and rental yield is 7.29% on a $636,100 entry. Equity gained on principal adds $4,105/yr, while 5% annual appreciation builds toward $175,743 over five years. Five-year ROI reaches 99.27% and total cumulative return in cash sums $207,750. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,862/mo property income rather than buyer’s personal income.
Apartment
Built in 1906
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02114, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,898 (100%) |
| Owner Occupied HU | 1,846 (16.9%) |
| Renter Occupied HU | 7,855 (72.1%) |
| Vacant Housing Units | 1,197 (11.0%) |
| Median Home Value | $1,194,444 |
| Average Home Value | $1,273,178 |
Housing Distribution
Address Breakdown
Residential
10,381
Single Family
557
Multi-Family
9,824
Businesses
1,040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A