76 Lake RdWhite Sulphur SpringsMT59645
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 76 Lake Rd, White Sulphur Springs, MT, 59645 in White Sulphur Springs. At $225,000 it earns $1,545/mo in rent and distributes $230/mo to the owner after the $1,012/mo payment, a consistent 8.24% yield. DSCR 1.53 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $62,163 in value; $2,072/yr in principal paydown compounds ownership stake. Total projected return: $99,804.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.2% |
| Monthly Cash Flow | $230 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,545 |
| Total Monthly Debt Service | $1,225 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
20.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 59645, White Sulphur Springs, MT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,086 (100%) |
| Owner Occupied HU | 561 (51.7%) |
| Renter Occupied HU | 205 (18.9%) |
| Vacant Housing Units | 320 (29.5%) |
| Median Home Value | $423,707 |
| Average Home Value | $604,100 |
Housing Distribution
Address Breakdown
Residential
217
Single Family
216
Multi-Family
1
Businesses
101
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2024
20.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 59645, White Sulphur Springs, MT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,086 (100%) |
| Owner Occupied HU | 561 (51.7%) |
| Renter Occupied HU | 205 (18.9%) |
| Vacant Housing Units | 320 (29.5%) |
| Median Home Value | $423,707 |
| Average Home Value | $604,100 |
Housing Distribution
Address Breakdown
Residential
217
Single Family
216
Multi-Family
1
Businesses
101
Nearby investment properties with comparable rents
Listed by: Stevie Jones • Elkhorn Mountain Realty
Mls Name: Big Sky Country MLS
Mls ID: #394456
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.