76 Harmon Rd,Hopkins,SC,29061

Investment Highlights

Investment property for sale in Hopkins at 76 Harmon Rd, Hopkins, SC, 29061 listed at $315,990 pairs $2,550/mo rent with a $1,547/mo payment to leave $633/mo cash flow. Total monthly income runs $2,550/mo, and annual cash flow reaches $7,600/yr on $104,751 cash to close. Return on cash invested measures 27.16% in year one, and rental yield registers 9.68% at a $315,990 basis. Equity gained on principal adds $2,039/yr, and annual property appreciation at 5% supports $87,302 by year five. Five-year ROI tracks 141.61% and total cumulative return in cash totals $148,336. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,550/mo property income relative to a $1,547/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).