76 Davis Road #M-6PlymouthNH03264
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Plymouth at 76 Davis Road #M-6, Plymouth, NH, 03264 uses $72,930 cash to close to unlock $626/yr annual cash flow and $52/mo monthly cash flow. Total monthly income runs $1,527/mo, and a $1,077/mo payment keeps the spread at $52/mo. Purchase price stands at $220,000, and rental yield measures 8.33% with $1,527/mo rent. Return on cash invested shows 20.77% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 108.17% and total cumulative return in cash records $78,887. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,527/mo property income covering a $1,077/mo payment rather than investor’s personal income.
Townhouse
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03264, Plymouth, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,682 (100%) |
| Owner Occupied HU | 1,357 (50.6%) |
| Renter Occupied HU | 949 (35.4%) |
| Vacant Housing Units | 376 (14.0%) |
| Median Home Value | $406,250 |
| Average Home Value | $456,789 |
Housing Distribution
Address Breakdown
Residential
2,358
Single Family
2,126
Multi-Family
232
Businesses
408
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pamella Mahnic • EXP Realty
Mls Name: PrimeMLS
Mls ID: #5072534