76 Copley Road #76South GlastonburyCT06073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in South Glastonbury at 76 Copley Road #76, South Glastonbury, CT, 06073 priced at $427,500 pairs $3,638/mo rent with $309/mo cash flow after a $2,092/mo payment. Total monthly income equals $3,638/mo, and annual cash flow comes to $3,705/yr on $141,716 invested. Return on cash invested is 22.52% in year one, and rental yield stands at 10.21% on a $427,500 basis. Equity gained on principal adds $2,759/yr, and 5% annual appreciation accumulates to $118,110 by year five. Five-year ROI measures 118.96% and total cumulative return in cash reaches $168,586. For financing, Ziffy Mortgage’s DSCR program evaluates $3,638/mo property income against a $2,092/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1998
N/A lot
$N/A/sqft
$425 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06073, South Glastonbury, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,112 (100%) |
| Owner Occupied HU | 1,843 (87.3%) |
| Renter Occupied HU | 188 ( 8.9%) |
| Vacant Housing Units | 81 ( 3.8%) |
| Median Home Value | $568,878 |
| Average Home Value | $586,502 |
Housing Distribution
Address Breakdown
Residential
2,189
Single Family
2,189
Multi-Family
0
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Koreen Ryan • Carl Guild & Associates
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24092706
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.