76 Cedar St #405SeattleWA98121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Seattle at 76 Cedar St #405, Seattle, WA, 98121 generates $3,246/mo in rent and, after a $2,090/mo payment, leaves $679/mo in cash flow. Total monthly income is $3,246/mo, and annual cash flow is $8,150/yr on $141,551 invested. Return on cash invested sits at 25.67% in year one, and rental yield is 9.12% on a $427,000 entry. Equity gained on principal adds $2,755/yr, while 5% annual appreciation builds toward $117,972 over five years. Five-year ROI reaches 133.51% and total cumulative return in cash sums $188,985. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,246/mo property income rather than buyer’s personal income.
Condo
Built in 2008
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98121, Seattle, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,500 (100%) |
| Owner Occupied HU | 3,599 (20.6%) |
| Renter Occupied HU | 12,319 (70.4%) |
| Vacant Housing Units | 1,582 ( 9.0%) |
| Median Home Value | $989,046 |
| Average Home Value | $1,081,110 |
Housing Distribution
Address Breakdown
Residential
17,321
Single Family
1,582
Multi-Family
15,739
Businesses
1,207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Philip Williamson • Keller Williams Realty Bothell
Mls Name: NWMLS
Mls ID: #2443461