76 Buckthorn DriveLittletonCO80127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,600/mo, and a $6,608/mo payment. Purchase price stands at $1,350,000, and rental yield measures 4.09% with $4,600/mo rent. Return on cash invested shows 11.19% in year one, and 5% annual appreciation builds toward $372,980 over five years. Five-year ROI reaches 55.58% and total cumulative return in cash records $243,101. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,600/mo property income covering a $6,608/mo payment rather than investor’s personal income.
Single Family
Built in 1993
7,866 sqft lot
$N/A/sqft
$78 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Rachwalski • Keller Williams DTC
Mls Name: REcolorado
Mls Provider:
Mls ID: #7986682
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)