76 Beacon StDumontNJ07628
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dumont at 76 Beacon St, Dumont, NJ, 07628 priced at $679,910 pairs $4,896/mo rent with $50/mo cash flow after a $3,328/mo payment. Total monthly income equals $4,896/mo, and annual cash flow comes to $594/yr on $223,690 invested. Return on cash invested is 20.33% in year one, and rental yield stands at 8.64% on a $679,910 basis. Equity gained on principal adds $4,387/yr, and 5% annual appreciation accumulates to $187,847 by year five. Five-year ROI measures 106.29% and total cumulative return in cash reaches $237,752. For financing, Ziffy Mortgage’s DSCR program evaluates $4,896/mo property income against a $3,328/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
7,695 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07628, Dumont, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,545 (100%) |
| Owner Occupied HU | 4,640 (70.9%) |
| Renter Occupied HU | 1,773 (27.1%) |
| Vacant Housing Units | 132 ( 2.0%) |
| Median Home Value | $525,975 |
| Average Home Value | $564,629 |
Housing Distribution
Address Breakdown
Residential
6,510
Single Family
6,275
Multi-Family
235
Businesses
363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Allen Ten Hoeve • KELLER WILLIAMS VALLEY REALTY
Mls Name: HCMLS
Mls ID: #250008489
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.