76-78 Brookley Rd UNIT 1, Jamaica Plain, MA, 02130 | 7.06% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1650 sft

150 Fair Oaks Park, Needham, MA, 02492

Rental Income+ 1 more

5 Bed
3 Bath
2214 sft

397 Ash St, Brockton, MA, 02301

2 Bed
2 Bath
1270 sft

154 Lynnway UNIT 205, Lynn, MA, 01902

4 Bed
1 Bath
1370 sft

251 Lynnfield St, Lynn, MA, 01904

Nearby investment properties with comparable prices

3 Bed
1 Bath
1322 sft

86 School St, Saugus, MA, 01906

3 Bed
1 Bath
1462 sft

28 Ponkapoag Way, Canton, MA, 02021

2 Bed
2 Bath
1270 sft

30 Coppersmith Way #505, Canton, MA, 02021

2 Bed
2 Bath
885 sft

74 Gilman St APT 1, Somerville, MA, 02145

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,971/mo, and a $3,304/mo payment. Purchase price stands at $675,000, and rental yield measures 7.06% with $3,971/mo rent. Return on cash invested shows 18.53% in year one, and 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 95.56% and total cumulative return in cash records $212,223. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,971/mo property income covering a $3,304/mo payment rather than investor’s personal income.

Condo

Built in 1920

988 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02130, Jamaica Plain, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,658 (100%)
Owner Occupied HU	7,199 (40.8%)
Renter Occupied HU	9,127 (51.7%)
Vacant Housing Units	1,332 ( 7.5%)
Median Home Value	$859,660
Average Home Value	$963,147