Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Frisco at 7581 Kings Ridge Rd, Frisco, TX, 75035 earns $116/mo cash flow from $3,293/mo rent with a $2,178/mo payment. Total monthly income totals $3,293/mo, and annual cash flow totals $1,387/yr on $147,518 capital. ROI tracks 20.85% on current figures, and rental yield reads 8.88% at a $445,000 purchase. Equity gained on principal adds $2,872/yr, and 5% annual appreciation supports $122,945 over five years. Five-year ROI reaches 109.14% and total cumulative return in cash sums $161,000. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,293/mo property income instead of your personal income.
Single Family
Built in 1984
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75035, Frisco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,487 (100%) |
| Owner Occupied HU | 23,532 (72.4%) |
| Renter Occupied HU | 7,610 (23.4%) |
| Vacant Housing Units | 1,345 ( 4.1%) |
| Median Home Value | $626,540 |
| Average Home Value | $657,700 |
Residential
31,415
Single Family
27,086
Multi-Family
4,329
Businesses
1,069
Date | Event | Price |
|---|---|---|
| 2025-06-05 | Listed for sale | $445,000 |
| 2024-06-25 | Listing removed | $319,900 |
| 2024-03-14 | Pending sale | $319,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-05 | $7543.36 | 77.84% | $440,365 | 32.02% |
| 2023-06-05 | $4241.59 | -15.12% | $333,567 | 10.00% |
| 2022-06-05 | $4997.44 | 1.07% | $303,243 | 10.00% |
Listed by: Madison Kesler • Keller Williams Prosper Celina
Mls Name: NTREIS
Mls ID: #20960015
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
